Earnings Estimates

Stock Information

Price (Prev Close): 92.89
Price - 52 Week High: 101.99
Price - 52 Week Low: 68.81
Price Date (Latest): 12/11/19
Median Price Target: 109.06
Diff from Prev Close: 16.17
% Difference: 17.41

Analyst Ratings

Mean Recommendation:

1.95

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 7.37
FY0 End Date: 12/1/18
Ind. Annual Div: 3.60
Hist (5 Yr) Growth %: 7.89
Yield (%): 3.88

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.76 13.65 5.23 8.38 15 5 2 -1.94
Annual 12/1/20 9.83 14.30 7.47 9.69 18 5 2 -1.46
Annual 12/1/19 5.04 5.80 4.24 5.07 16 4 5 -0.95
Long Term Growth 4.36 4.36 4.36 4.36 1 -- -- 0.00

Actuals -

Reported Mean Estimate Surprise % Change
Annual 12/1/18 7.37 -- --
Annual 12/1/17 4.96 -- --
Annual 12/1/16 3.72 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 51.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 54.68 56.90 49.91 55.95 4 2 1 4.38
Annual 12/1/20 53.44 57.64 47.29 53.78 5 2 2 -0.54
Annual 12/1/19 50.60 52.35 46.27 51.15 5 2 2 -0.06

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 51.89 -- --
Annual 12/1/17 50.68 -- --
Annual 12/1/16 44.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.53 20.73 10.90 14.90 7 3 -- -0.14
Annual 12/1/20 15.93 20.74 12.82 15.63 8 2 1 -0.81
Annual 12/1/19 11.28 12.78 9.00 11.59 7 3 1 1.96

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/17 12.35 -- --
Annual 12/1/16 10.39 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 3.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.24 4.40 3.60 4.36 9 -- -- --
Annual 12/1/20 3.92 4.00 3.60 3.98 11 -- -- --
Annual 12/1/19 3.61 3.68 3.60 3.60 11 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.20 -- --
Annual 12/1/17 2.80 -- --

Reference Information - EBIT

Last Actual (FY0): 4,697.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,591.34 6,321.00 3,176.22 4,493.50 8 1 1 0.06
Annual 12/1/20 5,323.95 6,061.00 4,489.61 5,289.00 9 1 2 -0.79
Annual 12/1/19 3,111.02 3,556.00 2,723.25 3,140.36 9 2 3 0.16

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,697.00 -- --
Annual 12/1/17 3,599.00 -- --
Annual 12/1/16 2,881.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 6,766.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,112.08 9,053.40 5,296.14 7,025.36 13 4 1 0.42
Annual 12/1/20 7,897.22 9,969.98 6,605.48 7,788.12 15 3 3 0.06
Annual 12/1/19 5,333.69 5,657.66 4,923.49 5,337.39 14 4 5 -0.24

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,766.00 -- --
Annual 12/1/17 5,585.00 -- --
Annual 12/1/16 4,775.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 7.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.69 13.65 5.23 8.38 7 2 -- -1.47
Annual 12/1/20 9.82 14.30 7.65 9.41 8 1 -- -0.88
Annual 12/1/19 5.05 5.50 4.52 5.10 4 -- 1 -0.83

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 7.29 -- --
Annual 12/1/17 9.16 -- --
Annual 12/1/16 4.94 -- --

Reference Information - Net Debt

Last Actual (FY0): 6,127.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,007.85 8,334.44 5,517.60 7,089.68 4 -- 2 0.77
Annual 12/1/20 6,904.63 6,980.00 6,829.27 6,904.63 2 -- -- --
Annual 12/1/19 7,199.84 7,373.00 7,026.68 7,199.84 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,127.00 -- --
Annual 12/1/17 3,022.00 -- --
Annual 12/1/16 3,185.00 -- --

Reference Information - Net Income

Last Actual (FY0): 3,157.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,352.88 4,867.00 2,048.34 3,171.00 11 3 1 -1.15
Annual 12/1/20 3,916.30 5,580.00 3,057.11 3,836.43 12 2 3 -0.63
Annual 12/1/19 2,088.06 2,409.00 1,759.94 2,109.00 12 2 3 0.17

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,157.00 -- --
Annual 12/1/17 2,203.00 -- --
Annual 12/1/16 1,724.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 98,853.67 98,853.67 98,853.67 98,853.67 1 -- -- --
Annual 12/1/19 19,201.64 19,201.64 19,201.64 19,201.64 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 16.11 20.40 14.40 14.83 4 -- -- -1.12
Annual 12/1/20 19.09 24.40 16.90 17.53 4 -- -- -3.15
Annual 12/1/19 9.66 10.32 8.56 9.90 5 -- -- 1.42

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/17 10.49 -- --
Annual 12/1/16 8.50 -- --

Reference Information - Sales

Last Actual (FY0): 117,033.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 115,646.22 125,213.00 100,260.00 122,553.00 5 -- -- 2.11
Annual 12/1/20 117,693.92 145,419.00 100,260.00 114,962.63 6 -- 1 -3.77
Annual 12/1/19 104,964.64 109,101.14 95,459.00 106,144.00 5 1 2 -1.24

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 117,033.00 -- --
Annual 12/1/17 93,980.00 -- --
Annual 12/1/16 75,659.00 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.60 18.44 9.45

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 95.16 -10.88